Right now our calculations for MB personal vote selling are:

Which is really nice. And it factors in curation (which is a wildcard). But the thing is, if it is possible to lease SP and then rent that out to a bot, people will do that. So dlease will always be arbitraged to stay above the best performing bot apr :)
We are currently marketing dlease to investors outside of steem who are keen on buying some :)